home *** CD-ROM | disk | FTP | other *** search
- SOCIAL SECURITY RETIREMENT BENEFIT CALCULATION SPREADSHEET
- By EARL PATIN, 9231 ROANOKE DRIVE, EL PASO, TEXAS 79924
-
- GENERAL INFORMATION:
-
- 1. This spreadsheet, designed to be run with LOTUS 123, Release 1A,
- may be run with that release or higher releases of LOTUS 123 and LOTUS
- SYMPHONY.
-
- 2. The formulae used in the calculations are correct as of November
- 1986. Due to the political nature of the Social Security Program, we
- cannot assure that this will be true at any time in the future.
- Undoubtedly, they will change as Congress makes revisions.
-
- 3. We do not guarantee that the final figures will agree exactly
- with those which might be produced by the Social Security Administration.
- However, they will be within the "ball-park" and could be used in
- planning for the future. As always, it would be wise to look at these
- figures with a "grain of salt"--Congress may change the whole system
- in the blink of an eye.
-
- 4. Here is a brief summary of the data used in developing this
- spreadsheet:
-
- a. Earnings credited and used in the spreadsheet do not extend
- before 1951. This was done to be in line with current
- procedures of the Social Security Administration, and due to
- the fact the the number of creditable years used for the
- calculations do not require data before that year.
-
- b. The Primary Insurance Amount (PIA) is a three-tiered percentage
- of the Average Indexed Monthly Earnings (AIME). The AIME is
- calculated on a variable number of years of earnings (depending
- on when you were born). For the purposes of this spreadsheet,
- the calculations are based on the high 35 years of earnings,
- which applies to all persons born after 1928. If the person
- for whom the calculations are being made was born before or in
- 1928, a different number of years must be used. These are:
-
- 1916-22 1917-23 1918-24 1919-25 1920-26 1921-27 1922-28
- 1923-29 1924-30 1925-31 1926-32 1927-33 1928-34
-
- Should this change be necessary, the cells used in calculating
- the AIME must be modified accordingly. The AIME cell has been
- labeled in the workarea space of the spreadsheet and the
- formula used has been written to show the number of years
- used in the calculation: "$O$1/(12*35)". Thus, it is only
- necessary to change the '35' in the formula to the appropriate
- number of years. Also, it necessary to change the number of
- years of indexed earnings. The INDEXED EARNINGS cell is a
- function formula (@SUM($F$16..$F$50)) and the last cell
- referenced in the formula must be changed to include the
- same number of cells as was changed in the AIME cell. An
- example is: (for a person born in 1920) the AIME cell
- would be changed to "$O$1/(12*26) and the INDEXED EARNINGS
- cell would be changed to "@SUM($f$16..$f$41)". Both cells
- may be quickly accessed by doing a "GOTO M1".
-
- c. Since the earning power of the dollar has gradually eroded over
- the years, an index factor is used to determine the present
- purchasing power of previous earnings credited for the benefits.
- This index factor extends through the year of 1983. Thereafter,
- the current value of the creditable earnings are used. These
- index factors have been included in the spreadsheet and are
- used in the calculations to determine the benefit. Don't
- worry about them--they are automatic.
-
- d. Although due care was used in accumulating the various index
- factors, percentages, and rules for calculating, we are not
- part of the Social Security Administration, and cannot guaran-
- tee the absolute validity of such figures. This spreadsheet
- does, however, give an estimate of the benefits which should
- be in the range of those calculated by the Administration.
- Further, it does provide you with a way of testing and making
- several runs, based on various years of retirement, and may
- help you in planning on just what additional sources you would
- have to acquire to assure a financially secure retirement.
-
- EXAMPLE SPREADSHEET (SOCSECE.WKS)
-
- Included, in addition to the running spreadsheet, is a spreadsheet
- entitled 'SOCSECE.WKS'. It is a fictional spreadsheet based on the
- following assumptions:
-
- The person for whom this is run intends to retire in the year of
- 2000. He was born in the 1930's and first paid social security in
- 1956. His estimated month of retirement is July 2000, thus, the last
- year of estimated earnings has been calculated to June 2000. His
- earnings have been above the maximum creditable for Social Security
- since he started paying the Social Security Tax and the earnings past
- 1986 have been estimated to be same as 1986 in order to preserve the
- value of the retirement benefit in the current value of the dollar.
-
- GATHERING INFORMATION FOR USE IN PERSONAL CALCULATIONS
-
- Naturally, you should use the actual earnings credited for Social
- Security in running the spreadsheet for any particular individual.
- This information may be from actual records or may be obtained from the
- Social Security Administration. To obtain the figures from Social
- Security Administration records, obtain, from the local Social Security
- Office, a copy of Form SSA-7004 and submit it to appropriate location.
- In time, you will receive the earnings credited. Even though it takes
- quite a while to receive this information, do not despair--it will
- eventually arrive.
-
- RUNNING THE SPREADSHEET
-
- A. Enter the yearly earnings credited for Social Security in
- the column labeled 'EARNINGS' for the year shown in the
- column labeled 'YEAR'. Be careful and double-check these
- figures. They should not exceed the amount shown in the
- column labeled 'MAX' for any year.
-
- B. For all years subsequent to the last available figure until
- the year in which you wish to retire, use the last available
- figure (1986). Even though the actual figures may change in
- the future years, this figure will give the benefit in the
- current value of the dollar.
-
- C. Enter annual earnings only up to the year in which you intend
- to retire. In that last year, it would be wise to enter only
- the amount for the number of months prior to retirement. To
- do this, divide the estimated yearly earnings by 12 and
- multiply this amount by the number of months prior to the
- month in which you wish to retire. This will make the final
- figure closer to actuality.
-
- D. After all the earnings have been entered, tell 123 to 'GO'
- by holding down the <ALT> key and hitting the 'G' key. This
- will enable a group of macros which will perform the yearly
- index calculations, abstract and total the high 35 years of
- earnings, calculate the AIME, calculate the PIA, calculate
- the amount of individual taxes paid for each year, and,
- finally, calculate and enter the applicable totals in the
- appropriate sections of the spreadsheet ahead of the yearly
- figures.
-
- REMEMBER: <ALT>G to run
-
- E. If you wish to have a hardcopy printout of the main area
- of the spreadsheet, hold down the <ALT> key and hit 'P' to
- cause automatic printing of the calculated data.
-
- REMEMBER: <ALT>P to print
-
- F. If you wish to electronically save the spreadsheet, hold
- down the <ALT> key and hit 'S'. This will save the spread-
- sheet under the name of "SOCSEC.WKS".
-
- REMEMBER: <ALT>S to save
-
- G. To go on to retrieve other worksheets from your 123 database,
- hold down the <ALT> key and hit 'R'. This will cause 123
- to bring up the available spreadsheets in your data section
- for selection and use.
-
- REMEMBER: <ALT>R to retrieve
-
- H. Finally, to leave 123 after using this spreadsheet, hold
- down the <ALT> key and hit 'Q'. This will cause 123 to
- return to DOS.
-
- REMEMBER: <ALT>Q to quit
-
- ADDITIONAL FACTS ABOUT THE SPREADSHEET
-
- The main area of the spreadsheet (Columns A through G) contain
- information of interest to the recipient of the information. In
- addition, there are work areas, although necessary for running the
- calculations, are usually not of interest to the person who is only
- interested in his personal data. These figures include the cells
- for calculating the high 35 years of earnings, the AIME, the PIA,
- and the macros necessary to run. Should you be interested in these
- (especially if it is necessary to change the number of years used
- in the calculations), you will find them starting in cell M1. A
- GOTO cell M1 will display all of the work areas and macros used
- in the spreadsheet.